AI Summary
✦ ClarthaValuation Metrics
Trading 38.8% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -1.11). Confidence: 62%.
Live forward EPS implies next-12-month EPS of ₹5.43. Applying the stock's normalized valuation corridor produces a fair range of ₹140.69 to ₹285.18, with base value near ₹206.34 (+118.5% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹5.43
Forward P/E
17.4x
Base Fair Value
₹206.34
Fair Range
₹140.69 - ₹285.18
Upside To Base
+118.5%
Estimate Source
Live forward EPS
Growth Estimate
+13.8%
5Y Average
45.31
Current
23.26
Overvalued
52.52
Undervalued
25.91
5Y Average
2.07
Current
1.06
Overvalued
2.37
Undervalued
1.76
5Y Average
30.40
Current
15.61
Overvalued
37.92
Undervalued
20.64
Peers & Comparison
Sector: Consumer Discretionary · Theme: Education Services
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
GLOBAL EDUCATION LIMITED GLOBALEducation Services | +46.5% | 28.3% | 19.2x Undervalued | -51% vs avg | +57.1% |
S CHAND AND COMPANY LTD SCHANDEducation Services | +16.2% | 9.5% | 6.5x Undervalued | -83% vs avg | -25.9% |
CL EDUCATE LIMITED CLEDUCATEEducation Services | -12.5% | -4.4% | — | — | -45.2% |
MITCON CON & ENG SER LTD MITCONEducation Services | +18.6% | 6.4% | 14.4x Undervalued | -63% vs avg | +11.0% |
NIIT LIMITED NIITLTDEducation Services | +13.7% | 2.2% | 140.4x Premium | +259% vs avg | -14.4% |
CRIZAC LIMITED CRIZACEducation Services | -4.0% | 21.3% | 14.8x Undervalued | -62% vs avg | -38.0% |
PHYSICSWALLAH LIMITED PWLEducation Services | +50.7% | -0.6% | — | — | -17.9% |
G-TEC JAINX EDUCATION LTD GTECJAINXEducation Services | -9.7% | -11.2% | — | — | +24.5% |
Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹71 CrJun 2026Latest net profit
₹7.57 CrJun 2026Latest EPS
₹1.31Jun 2026Net margin
12.8%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 73.51 | 49.17 | 45.34 | 45.15 | 45.07 | 57.48 | 59.98 | 56.36 | 66.76 | 73.03 | 80.11 | 65.05 | 70.56 |
| Expenses + | 66.43 | 43.15 | 41.97 | 48.05 | 42.53 | 56.30 | 50.42 | 52.91 | 59.84 | 67.87 | 69.49 | 60.74 | 61.56 |
| Operating Profit | 7.08 | 6.02 | 3.37 | -2.90 | 2.54 | 1.18 | 9.56 | 3.45 | 6.92 | 5.16 | 10.62 | 4.31 | 9.00 |
| OPM % | 9.63% | 12.24% | 7.43% | -6.42% | 5.64% | 2.05% | 15.94% | 6.12% | 10.37% | 7.07% | 13.26% | 6.63% | 12.76% |
| Other Income + | 20.47 | 3.07 | 2.38 | 2.76 | 17.75 | 2.70 | 3.64 | 2.61 | 2.30 | 2.77 | 0.48 | 2.28 | 1.96 |
| Interest | 0.18 | 0.32 | 0.20 | 0.05 | 0.16 | 0.05 | 0.03 | 0.02 | 0.11 | 0.33 | 0.10 | 0.02 | 0.07 |
| Depreciation | 0.81 | 0.84 | 0.90 | 0.87 | 0.85 | 0.88 | 0.81 | 0.71 | 0.69 | 0.71 | 0.69 | 0.66 | 0.66 |
| Profit before tax | 26.56 | 7.93 | 4.65 | -1.06 | 19.28 | 2.95 | 12.36 | 5.33 | 8.42 | 6.89 | 10.31 | 5.91 | 10.23 |
| Tax % | 8.47% | 29.51% | 32.26% | -12.26% | 6.59% | 86.44% | 47.90% | 60.79% | 30.29% | 31.64% | 29.68% | 61.08% | 26.10% |
| Net Profit + | 24.32 | 5.59 | 3.15 | -0.93 | 18.01 | 0.41 | 6.44 | 2.10 | 5.87 | 4.71 | 7.25 | 2.30 | 7.57 |
| EPS in Rs | 4.19 | 0.96 | 0.54 | -0.16 | 3.11 | 0.07 | 1.11 | 0.36 | 1.01 | 0.81 | 1.25 | 0.40 | 1.31 |
| Raw PDF | |||||||||||||
| YOY Sales Growth % | 168.19% | 20.37% | -27.35% | -67.05% | -38.69% | 16.90% | 32.29% | 24.83% | 48.13% | 27.05% | 33.56% | 15.42% | 5.69% |
| Material Cost % | 0.18% | 0.31% | 0.18% | 0.13% | 0.40% | 0.40% | 0.28% | 0.35% | 0.33% | 0.26% | 0.21% | -0.25% | 0.28% |
| Employee Cost % | 21.67% | 27.62% | 32.77% | 32.67% | 31.31% | 24.04% | 21.96% | 23.19% | 20.91% | 19.29% | 17.71% | 21.49% | 15.77% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.90 | 0.00 | 0.00 |
| Other income normal | 20.47 | 3.07 | 2.38 | 2.76 | 17.75 | 2.70 | 3.64 | 2.61 | 2.30 | 2.77 | 2.38 | 2.28 | 1.96 |
| Exceptional items AT | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.19 | 0.00 | 0.00 |
| Profit excl Excep | 24.32 | 5.59 | 3.15 | -0.93 | 18.01 | 0.41 | 6.44 | 2.10 | 5.87 | 4.71 | 8.44 | 2.30 | 7.57 |
| Profit for PE | 24.32 | 5.59 | 3.15 | -0.93 | 18.01 | 0.41 | 6.44 | 2.10 | 5.87 | 4.71 | 8.44 | 2.30 | 7.57 |
| Profit for EPS | 24.32 | 5.59 | 3.15 | -0.93 | 18.01 | 0.41 | 6.44 | 2.10 | 5.87 | 4.71 | 7.25 | 2.30 | 7.57 |
| YOY Profit Growth % | 235.91% | 2.76% | -66.67% | -102.80% | -25.95% | -92.67% | 104.44% | 325.81% | -67.41% | 1,048.78% | 31.06% | 9.52% | 28.96% |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Appointment Of The Cost Auditor Of The Company For The FY 2026-27
Board Meeting Outcome for Outcome Of Board Meeting - Pursuant To Regulation 30 Of The SEBI ((LODR) Regulations, 2015 {"Listing Regulations").
Board Meeting Intimation for Intimation Of The Board Meeting Pursuant To Regulation 29 Of The SEBI (LODR) Regulations, 2015 ('Listing Regulation')