AI Summary
✦ ClarthaValuation Metrics
Trading 59.1% above historical median. Valuation is rising — currently in the strongly overvalued zone (z-score: +1.56). Confidence: 73%.
Live forward EPS implies next-12-month EPS of ₹17.20. Applying the stock's normalized valuation corridor produces a fair range of ₹304.10 to ₹373.41, with base value near ₹328.69 (-13.0% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹17.20
Forward P/E
22.0x
Base Fair Value
₹328.69
Fair Range
₹304.10 - ₹373.41
Upside To Base
-13.0%
Estimate Source
Live forward EPS
5Y Average
21.00
Current
30.41
Overvalued
21.71
Undervalued
17.68
5Y Average
17.37
Current
25.16
Overvalued
18.83
Undervalued
14.20
5Y Average
0.85
Current
1.23
Overvalued
0.98
Undervalued
0.72
Peers & Comparison
Sector: Consumer Staples · Theme: Packaged Foods & Meats
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
ADF FOODS LIMITED ADFFOODSPackaged Foods & Meats | +25.9% | 12.8% | 31.8x Premium | +56% vs avg | +15.1% |
MEGASTAR FOODS LIMITED MEGASTARPackaged Foods & Meats | +20.3% | 1.7% | 38.9x Premium | +91% vs avg | +38.5% |
CHAMAN LAL SETIA EXP LTD CLSELPackaged Foods & Meats | +16.5% | 8.0% | 12.0x Undervalued | -41% vs avg | -3.6% |
HMA AGRO INDUSTRIES LTD HMAAGROPackaged Foods & Meats | +5.3% | 2.4% | 6.7x Undervalued | -67% vs avg | -30.4% |
MANORAMA INDUSTRIES LTD MANORAMAPackaged Foods & Meats | +68.1% | 16.5% | 44.4x Premium | +118% vs avg | +23.9% |
COASTAL CORPORATION LTD COASTCORPPackaged Foods & Meats | +38.2% | 3.1% | 8.7x Undervalued | -57% vs avg | +32.9% |
AVANTI FEEDS LIMITED AVANTIFEEDPackaged Foods & Meats | +6.0% | 10.0% | 19.4x Fair | -5% vs avg | +36.0% |
KOHINOOR FOODS LIMITED KOHINOORPackaged Foods & Meats | +41.2% | 54.6% | 1.1x Undervalued | -95% vs avg | -33.8% |
Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹168 CrMar 2026Latest net profit
₹7.79 CrMar 2026Latest EPS
₹2.49Mar 2026Net margin
7.6%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 211.86 | 253.84 | 240.52 | 148.10 | 161.64 | 185.99 | 199.52 | 230.73 | 197.32 | 258.16 | 238.34 | 264.29 | 167.82 |
| Expenses + | 204.21 | 240.94 | 221.96 | 139.65 | 160.29 | 175.30 | 195.57 | 226.77 | 190.73 | 242.70 | 226.94 | 250.86 | 155.05 |
| Operating Profit | 7.65 | 12.90 | 18.56 | 8.45 | 1.35 | 10.69 | 3.95 | 3.96 | 6.59 | 15.46 | 11.40 | 13.43 | 12.77 |
| OPM % | 3.61% | 5.08% | 7.72% | 5.71% | 0.84% | 5.75% | 1.98% | 1.72% | 3.34% | 5.99% | 4.78% | 5.08% | 7.61% |
| Other Income + | -4.62 | 0.18 | 0.99 | 0.52 | 1.49 | 0.39 | 0.66 | 2.33 | 1.17 | 2.97 | 8.81 | 3.87 | 4.16 |
| Interest | 2.06 | 2.81 | 2.92 | 1.93 | 2.41 | 2.28 | 2.84 | 2.79 | 0.88 | 1.81 | 0.99 | 1.04 | 0.65 |
| Depreciation | 3.88 | 5.17 | 5.28 | 3.45 | 0.92 | 3.75 | 3.82 | 3.71 | 4.05 | 3.66 | 3.58 | 2.91 | 5.21 |
| Profit before tax | -2.91 | 5.10 | 11.35 | 3.59 | -0.49 | 5.05 | -2.05 | -0.21 | 2.83 | 12.96 | 15.64 | 13.35 | 11.07 |
| Tax % | 38.14% | 28.43% | 26.52% | 17.27% | -26.53% | 24.55% | -18.54% | 4.76% | 30.39% | 29.78% | 24.04% | 24.42% | 29.63% |
| Net Profit + | -4.02 | 3.65 | 8.34 | 2.97 | -0.36 | 3.80 | -1.67 | -0.22 | 1.96 | 9.10 | 11.87 | 10.09 | 7.79 |
| EPS in Rs | -1.29 | 1.17 | 2.67 | 0.95 | -0.12 | 1.22 | -0.53 | -0.07 | 0.63 | 2.91 | 3.80 | 3.23 | 2.49 |
| Raw PDF | |||||||||||||
| YOY Sales Growth % | 1.25% | -17.00% | -17.86% | -35.75% | -23.70% | -26.73% | -17.05% | 55.79% | 22.07% | 38.80% | 19.46% | 14.55% | -14.95% |
| Material Cost % | 75% | 72% | 70% | 65% | 71% | 68% | 73% | 76% | 71% | 67% | 62% | 58% | 67% |
| Employee Cost % | 5% | 5% | 6% | 9% | 8% | 6% | 5% | 5% | 6% | 5% | 5% | 5% | 7% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.53 | 0.00 | 0.00 |
| Other income normal | -4.62 | 0.18 | 0.99 | 0.52 | 1.49 | 0.39 | 0.66 | 2.33 | 1.17 | 2.97 | 6.28 | 3.87 | 4.16 |
| Exceptional items AT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Profit excl Excep | -4 | 4 | 8 | 3 | -0 | 4 | -2 | -0 | 2 | 9 | 10 | 10 | 8 |
| Profit for PE | -4 | 4 | 8 | 3 | -0 | 4 | -2 | -0 | 2 | 9 | 10 | 10 | 8 |
| Profit for EPS | -4 | 4 | 8 | 3 | -0 | 4 | -2 | -0 | 2 | 9 | 12 | 10 | 8 |
| YOY Profit Growth % | -155% | -80% | -39% | -62% | 91% | 4% | -120% | -107% | 644% | 139% | 698% | 4,686% | 297% |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Board Meeting Intimation for Consideration And Approval Of Un-Audited Financial Results
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome