AI Summary
✦ ClarthaValuation Metrics
Forward outlook is unavailable because live next-12-month estimate data is not available for this ticker right now.
5Y Average
0.79
Current
0.73
Overvalued
0.90
Undervalued
0.67
5Y Average
1.91
Current
1.18
Overvalued
2.19
Undervalued
1.62
Peers & Comparison
No sector data available for this company.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹14 CrJun 2026Latest net profit
₹-3.25 CrJun 2026Latest EPS
₹-0.38Jun 2026Net margin
-36.9%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 190.67 | 180.64 | 138.91 | 278.46 | 129.62 | 104.29 | 124.53 | 143.45 | 141.46 | 167.64 | 67.39 | 79.32 | 14.09 |
| Expenses + | 189.20 | 168.92 | 126.27 | 220.14 | 110.29 | 109.56 | 145.10 | 159.87 | 151.95 | 166.72 | 79.17 | 78.27 | 19.29 |
| Operating Profit | 1.47 | 11.72 | 12.64 | 58.32 | 19.33 | -5.27 | -20.57 | -16.42 | -10.49 | 0.92 | -11.78 | 1.05 | -5.20 |
| OPM % | 0.77% | 6.49% | 9.10% | 20.94% | 14.91% | -5.05% | -16.52% | -11.45% | -7.42% | 0.55% | -17.48% | 1.32% | -36.91% |
| Other Income + | 5.87 | 6.45 | 6.36 | 6.74 | 7.53 | 6.73 | 6.90 | 3.27 | 6.97 | 6.07 | 5.91 | 3.30 | 6.60 |
| Interest | 2.17 | 2.14 | 2.18 | 2.17 | 2.17 | 2.19 | 2.20 | 2.48 | 2.18 | 2.19 | 2.19 | 2.38 | 2.38 |
| Depreciation | 3.68 | 3.72 | 3.72 | 3.70 | 3.62 | 3.66 | 3.66 | 3.64 | 3.61 | 3.69 | 3.70 | 3.73 | 3.77 |
| Profit before tax | 1.49 | 12.31 | 13.10 | 59.19 | 21.07 | -4.39 | -19.53 | -19.27 | -9.31 | 1.11 | -11.76 | -1.76 | -4.75 |
| Tax % | 20.13% | 31.19% | 25.04% | 25.78% | 24.54% | -17.31% | -22.43% | -20.81% | -9.56% | -93.69% | -8.42% | -178.41% | -31.58% |
| Net Profit + | 1.18 | 8.47 | 9.82 | 43.93 | 15.91 | -3.63 | -15.15 | -15.25 | -8.42 | 2.14 | -10.77 | 1.38 | -3.25 |
| EPS in Rs | 0.14 | 1.00 | 1.16 | 5.17 | 1.87 | -0.43 | -1.78 | -1.79 | -0.99 | 0.25 | -1.27 | 0.16 | -0.38 |
| Raw PDF | |||||||||||||
| YOY Sales Growth % | -22% | 96% | -24% | 71% | -32% | -42% | -10% | -48% | 9% | 61% | -46% | -45% | -90% |
| Material Cost % | 85% | 75% | 72% | 69% | 65% | 83% | 95% | 93% | 88% | 83% | 90% | 74% | 60% |
| Employee Cost % | 3% | 4% | 5% | 2% | 5% | 6% | 6% | 5% | 5% | 4% | 11% | 8% | 43% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.32 | 0.00 | 0.00 | 0.00 | -3.08 | 0.00 |
| Other income normal | 5.87 | 6.45 | 6.36 | 6.74 | 7.53 | 6.73 | 6.90 | 6.59 | 6.97 | 6.07 | 5.91 | 6.38 | 6.60 |
| Exceptional items AT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -3 | 0 |
| Profit excl Excep | 1 | 8 | 10 | 44 | 16 | -4 | -15 | -12 | -8 | 2 | -11 | 4 | -3 |
| Profit for PE | 1 | 8 | 10 | 44 | 16 | -4 | -15 | -12 | -8 | 2 | -11 | 4 | -3 |
| Profit for EPS | 1 | 8 | 10 | 44 | 16 | -4 | -15 | -15 | -8 | 2 | -11 | 1 | -3 |
| YOY Profit Growth % | -96% | 154% | 923% | 630% | 1,248% | -143% | -254% | -127% | -153% | 159% | 29% | 137% | 61% |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Board Meeting Outcome for Outcome Of The Board Meeting - Consideration Of Un-Audited Financial Results For The Quarter Ended 30.6.2026